🔒TGE: Initial Funding

rATP

*USD dollar-denomination calculated at $1,550.00/ETH with a presumption that the Hard Cap is reached

Category	Price/Token	Tokens	Tier Δ	Launch Δ	Supply (%)	Capital Raise
Private Round (I)	$.43	262,080	20%	100%	2.62%	$112,694
Pre-Seed Round (II)	$.52	193,798	20%	67%	1.94%	$100,000
Seed Round (III)	$.62	242,248	20%	39%	2.42%	$150,000
Joint (Public) Round (IV)	$.74	201,873	20%	16%	2.02%	$150,000
Launch Day (V)	$.86	-	-	-	-	-
Total		900,000			9%	$512,694

ATG

Category	Price/Token	Tokens	Tier Δ	Launch Δ	Supply (%)	Capital Raise
Private Round (I)	$.30	385,648	20%	100%	3.86%	$112,694
Pre-Seed Round (II)	$.36	277,778	20%	67%	2.78%	$100,000
Seed Round (III)	$.43	347,222	20%	39%	3.47%	$150,000
Joint (Public) Round (IV)	$.52	289,352	20%	16%	2.89%	$150,000
Launch Day (V)	$.60	-	-	-	-	-
Total		1,300,000			13.00%	$512,694

Total Capital Raise

rATP + ATG

Category	Capital Raise	ETH
Private Round (I)	$225,389	140.87
Pre-Seed Round (II)	$200,000	125.00
Seed Round (III)	$300,000	187.50
Joint (Public) Round (IV)	$300,000	187.50
Total	$1,025,389	640.87